Wayfair Inc.· W

🇺🇸 US · LargeBroad USNYSE

Consumer Cyclical Specialty Retail Website

Price: $102.46
Day: -0.04%
Mkt Cap: $14.03B
52W Range: $55.60 – $119.98
Volume: 2.91M
Beta: 3.00

D35D Framework

Valuation Analysis

Intrinsic-value engines paired with peer-anchored multiples.

Valuation: 2.0 / 5 (Above estimate); at $102.46 the price is 28% above the blended estimate of $74
Estimates: sector peers $74 (68 companies), own 10-year history $123
Multiples: EV/EBITDA 150.9x vs sector median 13.3x

Blog

Valuation Assessment

W Valuation Summary

How sector peers and the stock's own history value it (no intrinsic model available for this stock)

Overall valuation

2.0/5

Above estimate

Market only · blended estimate

$74-28.0%

Based on the market evidence from peers and the stock's own history, the price is 28% above the market estimate.Last updated September 20, 2026.

Valuation Multiples

Per-metric breakdown of how W is priced relative to its sector peers, its own 10-year history, and analyst forward estimates.

Valuation context: This company is currently unprofitable at the net-income level. P/E isn't meaningful; focus on EV/EBITDA and EV/FCF above, with revenue multiples (P/S, EV/Sales) in the expanded section.

What sector peers imply

Value if it traded at the sector-median multiple

What its own history implies

Value if it traded at its own 10-year median multiple

How the Multiples lens works

Five primary multiples surface the headline call; five additional multiples sit one click deeper for context.

Valuation multiples compare a company's market price to its financial fundamentals. The primary grid covers both the equity perspective (P/E, PEG, FCF Yield) and the enterprise value perspective (EV/EBITDA, EV/FCF) so you see how the market prices the company two ways simultaneously.

Price-based multiples use market cap and reflect what equity investors pay. EV-based multiples include debt and are better for comparing companies with different capital structures. The expanded section below adds P/B, P/S, P/FCF, EV/EBIT, and EV/Sales for additional perspective.

Learn more about the 5D valuation methodology

Wayfair Inc.· W

Valuation Analysis

Valuation Multiples

Additional valuation multiples5 more metrics: P/B Ratio, P/S Ratio, P/FCF, EV/EBIT, EV/Sales

How implied prices are calculated

Primary multiples primer

Search stocks

Valuation Analysis

Valuation Multiples

Additional valuation multiples5 more metrics: P/B Ratio, P/S Ratio, P/FCF, EV/EBIT, EV/Sales

How implied prices are calculated

Primary multiples primer